
|
 |
DECEMBER 31, 2006
| ASSETS |
| Cash and cash equivalents |
$
|
144,385 |
| Interest and dividends receivable |
|
2,677 |
| Grants receivable |
|
250,000 |
| Investments, at fair value |
|
84,527,836 |
| Collateral held under securities lending agreement |
|
7,699,784 |
| Program related investment, net |
|
119,043 |
| Property and equipment, net |
|
52,086 |
| Other assets |
|
20,182 |
 |
| TOTAL ASSETS |
$ |
92,815,957 |
|
 |
LIABILITIES AND NET ASSETS |
LIABILITIES |
Bank overdraft
| $
| -
|
| Accounts payable and accrued expenses |
|
482,030 |
Excise tax payable
|
|
119,574 |
Grants payable |
|
375,728 |
| Payable under securities lending agreement |
|
7,699,748 |
Deferred federal excise tax liability |
|
261,595 |
| TOTAL LIABILITIES |
|
8,938,675 |
 |
NET ASSETS |
| Unrestricted |
|
83,626,282 |
| Temporarily restricted net assets |
|
251,000 |
 |
| TOTAL NET ASSETS |
|
83,877,282 |
 |
TOTAL LIABILITIES AND NET ASSETS |
$ |
92,815,957 |
| |
 |
Year ended December 31, 2006
|
Unrestricted
 |
Temporarily Restricted
 |
Total
 |
| SUPPORT AND REVENUE |
| Dividends and interest |
$ |
1,660,537 |
|
$ |
1,660,537 |
| Net realized and unrealized gains on investments |
|
11,052,670 |
|
|
11,052,670 |
| Other investment income |
|
143,505 |
|
|
143,505 |
Custodial and management fees
|
|
(450,867)
|
|
|
|
(450,867)
|
| Other investment expenses |
|
(177,134) |
|
|
(177,134) |
|
 |
|
 |
Net investment income before provision for federal excise tax |
|
12,228,691 |
|
|
12,228,691 |
| Provision for federal excise taxes |
|
(367,540) |
|
|
(367,540) |
|
 |
|
 |
| Net investment income |
|
11,861,151 |
|
|
11,861,151 |
Contributions |
|
- |
|
1,251,000 |
|
1,251,000 |
Income from program-related investment |
|
3,652 |
|
|
|
3,652 |
| Other revenue |
|
(680) |
|
|
|
(680) |
| Net assets released from restrictions |
|
1,000,000 |
|
(1,000,000) |
- |
|
 |
 |
 |
| TOTAL SUPPORT AND REVENUE |
|
12,864,123 |
|
251,000 |
|
13,115,123 |
EXPENSES |
Program Services
|
| Grants |
|
5,681,483 |
|
|
5,681,483 |
| Grants management |
|
384,606 |
|
|
384,606 |
| Philanthropic community and public relations |
|
106,701 |
|
|
106,701 |
|
 |
|
 |
| Total program services |
|
6,172,790 |
|
|
6,172,790 |
Supporting services |
| Board meetings and support |
|
131,161 |
|
|
131,161 |
| General administration |
|
112,225 |
|
|
112,225 |
|
 |
|
 |
| Total supporting services |
|
243,386 |
|
|
243,386 |
|
 |
|
 |
| TOTAL EXPENSES |
|
6,416,176 |
|
|
6,416,176 |
|
 |
 |
 |
CHANGE IN NET ASSETS |
|
6,447,947 |
|
251,000 |
|
6,698,947 |
|
 |
 |
 |
NET ASSETS |
| Beginning of year |
|
77,178,335 |
|
- |
|
77,178,335 |
|
 |
 |
 |
End of year |
$ |
83,626,383 |
$
|
251,000 |
$ |
83,877,282 |
|
|
|
|
|
|
|
|
 |
 |
 |
|